Liberty Northwest Bancorp, Inc. Earns $136,000 in Fourth Quarter and $526,000 for the Year 2022

Liberty Northwest Bancorp, Inc.
Liberty Northwest Bancorp, Inc.

2022 Fourth Quarter and Full Year Financial Highlights:

  • Net income was $136 thousand, or $0.08 per share, in the fourth quarter of 2022, with net interest income of $1.35 million.

  • Net income for the year was $526 thousand, with net interest income of $5.56 million.

  • Total assets increased 10.2% year-over-year to $193.0 million.

  • Total loans decreased 0.9% in the fourth quarter and increased 21.2% from the prior year.

  • Net interest margin of 3.11% for the fourth quarter and 3.18% for the year.

  • Nonperforming assets to total assets improved to 0.34%.

POULSBO, Wash., Jan. 31, 2023 (GLOBE NEWSWIRE) -- Liberty Northwest Bancorp, Inc. (OTCQX: LBNW) (the “Company”) and its wholly-owned subsidiary Liberty Bank today announced earnings of $136 thousand for the fourth quarter ended December 31, 2022, an increase of $271 thousand, compared to the $135 thousand loss reported in the fourth quarter ended December 31, 2021. For the twelve months ended December 31, 2022, net income increased $306 thousand, or 139%, compared to the twelve months ended December 31, 2021.

In the fourth quarter of 2022, the Company generated a return on common shareholders' equity of 4.41% and a return on assets of 0.30%, compared to 6.02% and 0.40%, respectively, in the immediate prior quarter. For the year 2022, return on common shareholders' equity was 4.36%, and return on assets was 0.29%, compared to 1.77% and 0.212%, respectively, in 2021.

“Our fourth quarterly results were a strong end to what was a monumental year on several measures,” said Rick Darrow, Liberty Northwest Bancorp, Inc. President and Chief Executive Officer. “We generated positive operating results for the fourth quarter, and delivered one of the most profitable years in the Company’s history for the full year 2022, reflecting the dedicated effort put forth by all of our employees. As we look to 2023, our focus remains on improving the financial performance of the Company, while continuing to meet the needs of our community.”

“Earlier this month, we held the grand opening of our new headquarters in Poulsbo,” Darrow continued. “The banking center is in a desirable location in downtown Poulsbo and is large enough to accommodate future growth for the bank well into the next decade. This new space will add to the energy and momentum that we have generated over the last several years.”

The Company’s net interest margin was 3.11% for the fourth quarter of 2022, compared to 3.35% for the preceding quarter, and 3.37% for the fourth quarter of 2021. “Higher yields on earning assets during the quarter were more than offset by the increase in deposit costs, resulting in net interest margin compression during the quarter,” said Darrow. For the year, the net interest margin was 3.18%, compared to 3.48% for 2021.

Total assets increased 10.2% to $193.0 million as of December 31, 2022, compared to $175.1 million at December 31, 2021. The year-over-year increase was primarily due to a $25.5 million increase in loans receivable funded by deposits, increased borrowings, and a reduction in short-term investments.

“Like other financial institutions, we experienced a decrease in deposit balances during the quarter, as deposit pricing pressures persist and customers are seeking higher yields,” said Darrow. Total deposits decreased 6.3% to $141.8 million at December 31, 2022, compared to $151.2 million a year earlier and decreased 9.3% compared to $156.3 million at September 30, 2022. Total demand deposits decreased $5.3 million, or 10.4%, from December 31, 2021. Non-interest bearing demand accounts represented 32.6%, interest bearing demand represented 16.9%, money market and savings accounts comprised 28.5% and certificates of deposit made up 22.1% of the total deposit portfolio at December 31, 2022.

At September 30, 2022, non-performing assets remained low at $659 thousand, or 0.34% of total assets, corresponding to a single borrower relationship. The allowance for loan losses totaled $1.24 million as of December 31, 2022, and was 0.85% of total loans outstanding. The Company recorded a $40 thousand provision for loan losses in the fourth quarter of 2022, compared to a $60 thousand provision in the third quarter of 2022 and a $315 thousand provision in the fourth quarter of 2021.

Total non-interest income was $45 thousand for the fourth quarter of 2022, compared to $78 thousand in the fourth quarter a year ago. The decrease in non-interest income was due to lower fee income earned on brokered mortgage loans in 2022. For the year 2022, non-interest income totaled $193 thousand, compared to $314 thousand for 2021.

Total noninterest expense was $1.17 million for the fourth quarter of 2022, a decrease of $237 thousand, or 16.8%, from the fourth quarter a year ago. The Company’s efficiency ratio in the fourth quarter of 2022 improved to 83.9%, compared to 90.7% for the same period one year ago. Compensation and benefits costs decreased by $271 thousand, or 30.0%, over the prior year quarter primarily due to lower staff count. For the year 2022, total noninterest expense decreased $843 thousand, or 14.7%, to $4.89 million, compared to $5.73 million in 2021.

Capital ratios continue to exceed regulatory requirements, with total risk-based capital substantially above well-capitalized regulatory requirements. The tangible book value per share was $7.51 at quarter end, compared to $7.59 a year earlier.

About Liberty Northwest Bancorp, Inc.
Liberty Northwest Bancorp, Inc. is the bank holding company for Liberty Bank, a commercial bank chartered in the State of Washington. The Bank began operations June 11, 2009, and operates a full-service branch in Poulsbo, WA in addition to a loan production office in Bellevue, WA. The Bank provides loan and deposit services to predominantly small and middle-sized businesses and individuals in and around Kitsap and King counties. The Bank is subject to regulation by the State of Washington Department of Financial Institutions and the Federal Deposit Insurance Corporation (FDIC). For more information, please visit www.libertybanknw.com. Liberty Northwest Bancorp, Inc. (OTCQX: LBNW), qualified to trade on the OTCQX® Best Market in June 2022. For information related to the trading of LBNW, please visit www.otcmarkets.com.

For further discussion, please contact the following:
Rick Darrow, Chief Executive Officer | 360-394-4750
Joel Keller, Chief Financial Officer | 360-394-4752

Forward-Looking Statement Safe Harbor: This news release contains comments or information that constitutes forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Forward-looking statements describe Liberty Northwest Bancorp, Inc.’s projections, estimates, plans and expectations of future results and can be identified by words such as “believe,” “intend,” “estimate,” “likely,” “anticipate,” “expect,” “looking forward,” and other similar expressions. They are not guarantees of future performance. Actual results may differ materially from the results expressed in these forward-looking statements, which because of their forward-looking nature, are difficult to predict. Investors should not place undue reliance on any forward-looking statement, and should consider factors that might cause differences including but not limited to the degree of competition by traditional and nontraditional competitors, declines in real estate markets, an increase in unemployment or sustained high levels of unemployment; changes in interest rates; greater than expected costs to integrate acquisitions, adverse changes in local, national and international economies; changes in the Federal Reserve’s actions that affect monetary and fiscal policies; changes in legislative or regulatory actions or reform, including without limitation, the Dodd-Frank Wall Street Reform and Consumer Protection Act; demand for products and services; changes to the quality of the loan portfolio and our ability to succeed in our problem-asset resolution efforts; the impact of technological advances; changes in tax laws; and other risk factors. Liberty Northwest Bancorp, Inc. undertakes no obligation to publicly update or clarify any forward-looking statement to reflect the impact of events or circumstances that may arise after the date of this release.


STATEMENTS OF INCOME (Unaudited)

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended
Dec 31, 2022

 

Quarter Ended
Sept 30, 2022

 

Three Month Change

 

Quarter Ended
Dec 31, 2021

 

One Year Change

Interest Income

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

1,708

 

 

$

1,568

 

 

9

%

 

$

1,561

 

 

9

%

 

Interest bearing deposits in banks

 

 

19

 

 

 

22

 

 

-13

%

 

 

8

 

 

148

%

 

Securities

 

 

103

 

 

 

102

 

 

1

%

 

 

84

 

 

23

%

 

Total interest income

 

 

1,830

 

 

 

1,692

 

 

8

%

 

 

1,653

 

 

11

%

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

239

 

 

 

104

 

 

128

%

 

 

60

 

 

300

%

 

Other Borrowings

 

 

242

 

 

 

104

 

 

134

%

 

 

121

 

 

100

%

 

Total interest expense

 

 

481

 

 

 

208

 

 

131

%

 

 

181

 

 

166

%

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

 

1,349

 

 

 

1,483

 

 

-9

%

 

 

1,473

 

 

-8

%

 

Provision for Loan Losses

 

 

40

 

 

 

60

 

 

-33

%

 

 

315

 

 

-87

%

Net interest income after provision for loan losses

 

1,309

 

 

 

1,423

 

 

-8

%

 

 

1,158

 

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Income

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

15

 

 

 

15

 

 

-1

%

 

 

14

 

 

4

%

 

Other non-interest income

 

 

30

 

 

 

28

 

 

6

%

 

 

64

 

 

-53

%

 

Total non-interest income

 

 

45

 

 

 

43

 

 

4

%

 

 

78

 

 

-43

%

 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Expense

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

634

 

 

 

694

 

 

-9

%

 

 

906

 

 

-30

%

 

Occupancy and equipment expenses

 

152

 

 

 

142

 

 

7

%

 

 

136

 

 

12

%

 

Other operating expenses

 

 

383

 

 

 

391

 

 

-2

%

 

 

364

 

 

5

%

 

Total non-interest expenses

 

 

1,169

 

 

 

1,227

 

 

-5

%

 

 

1,406

 

 

-17

%

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Before Income Tax

 

 

185

 

 

 

239

 

 

-23

%

 

 

(170

)

 

-208

%

Provision for Income Tax

 

 

(49

)

 

 

(52

)

 

-7

%

 

 

35

 

 

-241

%

Net Income

 

$

136

 

 

$

187

 

 

-27

%

 

 

(135

)

 

-200

%

 

 

 

 

 

 

 

 

 

 

 

 


STATEMENTS OF INCOME (Unaudited)

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Year to Date Dec 31, 2022

 

Year to Date Dec 31, 2021

 

One Year Change

Interest Income

 

 

 

 

 

 

 

 

Loans

 

 

$

6,129

 

 

$

6,422

 

 

-5

%

 

Interest bearing deposits in banks

 

 

 

68

 

 

 

27

 

 

149

%

 

Securities

 

 

 

386

 

 

 

229

 

 

69

%

 

Total interest income

 

 

 

6,583

 

 

 

6,678

 

 

-1

%

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

 

Deposits

 

 

 

477

 

 

 

201

 

 

138

%

 

Other Borrowings

 

 

 

547

 

 

 

386

 

 

42

%

 

Total interest expense

 

 

 

1,024

 

 

 

587

 

 

75

%

 

 

 

 

 

 

 

 

 

Net Interest Income

 

 

 

5,559

 

 

 

6,091

 

 

-9

%

 

Provision for Loan Losses

 

 

 

190

 

 

 

400

 

 

-53

%

Net interest income after provision for loan losses

 

 

5,369

 

 

 

5,691

 

 

-6

%

 

 

 

 

 

 

 

 

 

Non-Interest Income

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

54

 

 

 

45

 

 

19

%

 

Other non-interest income

 

 

 

139

 

 

 

269

 

 

-48

%

 

Total non-interest income

 

 

 

193

 

 

 

314

 

 

-39

%

 

 

 

 

 

 

 

 

 

Non-Interest Expense

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

 

2,773

 

 

 

3,693

 

 

-25

%

 

Occupancy and equipment expenses

 

 

585

 

 

 

600

 

 

-3

%

 

Other operating expenses

 

 

 

1,528

 

 

 

1,437

 

 

6

%

 

Total non-interest expenses

 

 

 

4,886

 

 

 

5,730

 

 

-15

%

 

 

 

 

 

 

 

 

 

Net Income Before Income Tax

 

 

 

682

 

 

 

279

 

 

144

%

Provision for Income Tax

 

 

 

(156

)

 

 

(59

)

 

161

%

Net Income

 

 

$

526

 

 

$

220

 

 

139

%

 

 

 

 

 

 

 

 

 


BALANCE SHEETS (Unaudited)

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

  Dec 31, 2022

 

  Sept 30, 2022

 

Three Month Change

 

Dec 31, 2021

 

One Year Change

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from Banks

 

$

2,844

 

 

$

2,982

 

 

-5

%

 

$

2,969

 

 

-4

%

 

Interest bearing deposits in banks

 

 

11,480

 

 

 

4,470

 

 

157

%

 

 

22,644

 

 

-49

%

 

Securities

 

 

23,682

 

 

 

23,620

 

 

0

%

 

 

25,809

 

 

-8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

146,185

 

 

 

147,497

 

 

-1

%

 

 

120,647

 

 

21

%

 

Allowance for loan losses

 

 

(1,235

)

 

 

(1,190

)

 

4

%

 

 

(1,525

)

 

-19

%

 

Net Loans

 

 

144,950

 

 

 

146,307

 

 

-1

%

 

 

119,121

 

 

22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and fixed assets

 

 

6,769

 

 

 

6,370

 

 

6

%

 

 

2,825

 

 

140

%

 

Accrued Interest receivable

 

 

699

 

 

 

630

 

 

11

%

 

 

507

 

 

38

%

 

Intangible assets

 

 

65

 

 

 

72

 

 

-9

%

 

 

93

 

 

-30

%

 

Other assets

 

 

2,527

 

 

 

1,704

 

 

48

%

 

 

1,142

 

 

121

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

193,016

 

 

$

186,154

 

 

4

%

 

$

175,111

 

 

10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

Demand, non-interest bearing

 

$

46,152

 

 

$

50,162

 

 

-8

%

 

$

51,481

 

 

-10

%

 

Interest Bearing Demand

 

 

23,892

 

 

 

37,940

 

 

-37

%

 

 

39,378

 

 

-39

%

 

Money Market and Savings

 

 

40,438

 

 

 

56,909

 

 

-29

%

 

 

51,522

 

 

-22

%

 

Certificates of Deposit

 

 

31,286

 

 

 

11,302

 

 

177

%

 

 

8,860

 

 

253

%

 

Total Deposits

 

 

141,768

 

 

 

156,313

 

 

-9

%

 

 

151,241

 

 

-6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Borrowing

 

 

38,149

 

 

 

17,392

 

 

119

%

 

 

10,956

 

 

248

%

 

Accrued interest payable

 

 

165

 

 

 

3

 

 

5738

%

 

 

73

 

 

126

%

 

Other liabilities

 

 

606

 

 

 

343

 

 

78

%

 

 

410

 

 

48

%

 

Total Liabilities

 

 

180,690

 

 

 

174,048

 

 

4

%

 

 

162,679

 

 

11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

1,633

 

 

 

1,633

 

 

0

%

 

 

1,626

 

 

0

%

 

Additional paid in capital

 

 

13,019

 

 

 

13,008

 

 

0

%

 

 

12,984

 

 

0

%

 

Retained Earnings

 

 

(1,541

)

 

 

(1,676

)

 

 

 

 

(2,067

)

 

 

 

Other Comprehensive Income

 

 

(785

)

 

 

(859

)

 

-9

%

 

 

(111

)

 

608

%

 

Total Shareholders' Equity

 

 

12,326

 

 

 

12,106

 

 

2

%

 

 

12,432

 

 

-1

%

 

Total Liabilities and Shareholders' Equity

$

193,016

 

 

$

186,154

 

 

4

%

 

$

175,111

 

 

10

%



 

 

 

 

Quarter Ended
Dec 31, 2022

 

Quarter Ended
Sept 30, 2022

 

Quarter Ended
Dec 31, 2021

 

YTD 2022

 

YTD 2021

Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets

 

0.30

%

 

 

0.40

%

 

 

-0.30

%

 

0.29

%

 

0.12

%

 

Return on Average Equity

 

4.41

%

 

 

6.02

%

 

 

-4.33

%

 

4.36

%

 

1.77

%

 

Efficiency Ratio

 

 

83.9

%

 

 

80.4

%

 

 

90.7

%

 

85.0

%

 

89.5

%

 

Net Interest Margin

 

 

3.11

%

 

 

3.35

%

 

 

3.37

%

 

3.18

%

 

3.48

%

 

Loan to Deposits

 

 

102.2

%

 

 

93.6

%

 

 

79.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value per Share

 

7.51

 

 

 

7.40

 

 

 

7.59

 

 

 

 

 

 

Book Value per Share

 

 

7.55

 

 

 

7.44

 

 

 

7.65

 

 

 

 

 

 

Earnings per Share

 

 

0.08

 

 

 

0.11

 

 

 

(0.08

)

 

0.32

 

 

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

Net Loan Charge-offs (recoveries)

 

 

$

-

 

 

$

485

 

 

 

-

 

 

 

 

 

 

Nonperforming Loans

$

659

 

 

$

670

 

 

$

1,185

 

 

 

 

 

 

Nonperforming Assets to Total Assets

 

 

 

0.34

%

 

 

0.36

%

 

 

0.68

%

 

 

 

 

 

Allowance for Loan Losses to Total Loans

 

 

 

0.85

%

 

 

0.81

%

 

 

1.26

%

 

 

 

 

 

Other Real Estate Owned

$

-

 

 

$

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL (Bank only)

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage ratio

 

 

9.37

%

 

 

9.08

%

 

 

9.08

%

 

 

 

 

 

Tier 1 risk-based capital ratio

 

13.64

%

 

 

13.46

%

 

 

14.45

%

 

 

 

 

 

Total risk based capital ratio

 

14.63

%

 

 

14.42

%

 

 

15.70

%